| Author |
Topic |
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.02.02 00:48:00 - [ 1]
|
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.02.02 00:49:00 - [ 2]
|
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.02.02 00:52:00 - [ 3]
Edited by: Zolcan on 10/02/2007 02:36:26Reserved for future use.  |
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.02.10 02:39:00 - [ 4]
SOVEREIGN ENTERPRISES PERIOD 0009 RESULTS 01/16/2007 to 01/31/2007Period 0009 saw records broken on all levels. With the addition of the new freighter we were able to haul twice as many minerals as before which actually led to some cash flow issues as we purchased over 6,000,000,000 isk in minerals this period. We sold 446 ships with a profit margin of 13.76% on ships and 33.81% on T2 components. SOVEREIGN PERIOD 0009 BALANCE SHEETYou can view the Period 0009 Balance Sheet here in .pdf format: Sovereign Enterprises Balance Sheet - Period 0009Last period we set a goal of 3,000,000,000 isk in sales and 500 ships. We didnt hit the ship mark yet we did over 4,000,000,000 in gross sales far exceeding our projections. The new freighter has definitely added to our capacity. NEW FREIGHTER PURCHASEDAs mentioned we have added the Providence Class Freighter to our fleet. The SSS Sovereign Star joins the SSS Sovereign Pride as the flagships of our fleet which also include an Impel armored transport and several Iteron V and Bestower Industrial ships. The new Freighter has been very welcomed and has eased our logistics issues moving ships to other regions. PERIOD 0009 DIVIDENDThis period saw a dividend of 208,605,586 isk paid to shareholders which is 40% of the net profit of 546,513,964 isk. Both figures are records for the corporation. The dividend has already been paid in the amount of 1,093 isk per share. To date we have returned 5,259 isk per share to our shareholders on the original purchase price of 20,000 isk per share. This represents over a 25% return to date. FREIGHTER BOND PAYMENTPeriod 0009 saw the first payment on the Freighter Bond to bondholders. First a payment of 17,500,000 isk was made which represents the 1.75% per period interest on the bond principle. Then a second payment of 173,779,887 isk was paid toward the bond principle. This was much higher then projections and it appears we will pay off the freighter much quicker then expected. The remaining principle balance on the Freighter Bond is 826,220,113 isk. The next bond payment will occur at the end of Period 0010 around 02.16.2007. PERIOD 0010 PROJECTIONSWe are projecting a slight increase in sales although the market seems to have slowed the last few days. We are guarded on the upcoming period and will seek to optimize our purchases of minerals to limit our exposure should a mineral price adjustment occur. We are projecting sales of 4.25b isk with a profit similar to this period. We are looking for a Minmatar Battlecruiser BPO that is already researched and may make that purchase if one comes available on auction. Thank you, Zolcan |
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.02.16 03:09:00 - [ 5]
Edited by: Zolcan on 16/02/2007 03:11:53SOVEREIGN ENTERPRISES PERIOD 0010 RESULTS02/01/2007 to 02/15/2007Period 0010 saw incredible growth in the sales of large warships bringing in record sales for the period. The corporation sold 457 ships with a profit margin of 13.32% and made a profit of 35.72% on T2 component sales. SOVEREIGN PERIOD 0010 BALANCE SHEETYou can view the Period 0010 Balance Sheet here in .pdf format: Sovereign Enterprises Balance Sheet - Period 0010We increased sales overall from last periods record of 4,000,000,000 isk to over 6,000,000,000 isk greatly increasing profits. FREIGHTER UPDATEThe freighter SSS Sovereign Star continues to reap dividends for our shareholders as with this period we've almost paid off half the bond already (in only one month). We've also started trading on return trips from our sales locations bringing in an extra 135,000,000 isk this period alone in pure profit. PERIOD 0010 DIVIDENDThis period saw a dividend of 351,533,224 isk paid to the holders of our 200,000 shares which is 40% of the net profit of 878,833,059 isk. After retained earnings of 25% (remaining) the balance was paid to the Freighter Bond Fund for payment to bond holders. All in all an outstanding period for Sovereign shareholders. FREIGHTER BOND PAYMENTPeriod 0010 saw the second payment on the Freighter Bond to bondholders. A payment of 14,458,852 isk was paid first (1.75% interest) followed by a principal payment of 293,132,719 isk leaving a remaining principal balance of 533,087,394 isk. Just two periods into the planned twelve month repayment schedule we've paid off almost half the freighter! RETIREMENTCalladen Nimitz our former Science Director has retired (a couple of weeks ago) and is off in parts unknown sightseeing and exploring. We thank him for his fine service to Sovereign and hope he will rejoin the corporation someday when he tires of being "retired". Doctor Osiros our Caldari Scientist has taken over as CEO of Sovereign Labs. MINERAL PRICES AND FINANCIAL ADJUSTMENTSThe fluctuating mineral market continues to play havoc with Sovereign stock "value". Likewise as we use liquid cash to pay off the freighter bond we'll have to focus on more profitable ships to maintain a high profit percentage. Given the plummeting values of some minerals the overall corp value adjusted is currently 4,595,445,880 isk. This appears to be about 600m lower then last period but it also takes into account a new bookkeeping addition visible on the Balance Sheet. We are now deducting the dividend paid to shareholders (in this case 351m) before reaching corp value. In the past we didn't and thus the "cash" number on balance sheets was pre-dividend payment. This new way is much more accurate and more correctly reflects the state of the corporation at the end of the period. Combining the 351m dividend with the 280m decrease in mineral "value" of our inventory more then makes up for the loss of value as it appears thus its "even" in reality. PERIOD 0011 PROJECTIONSWe are projecting a slight drop in sales to around 4.8b isk (due to RL issues being offline a few days). Overall though we should have a good period and return another nice dividend to shareholders. Soveriegn thanks all our shareholders for their continued trust and support. Zolcan Chairman, President, CEO Sovereign Enterprises "Build it Right" |
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.03.01 04:37:00 - [ 6]
SOVEREIGN ENTERPRISES PERIOD 0011 RESULTS02/15/2007 to 02/28/2007Period 0011 picked up where period 0010 ended and like last period ended with another record sales figure on top of the balance sheet. SOVEREIGN PERIOD 0011 BALANCE SHEETYou can view the Period 0011 Balance Sheet here in .pdf format: Sovereign Enterprises Balance Sheet - Period 0011Sales for the period rose another 200m isk to 6.2b+ isk for the two week period. MINERAL PRICES UP PROFIT MARGIN DOWNThis period conspired against Sovereign as we saw record sales but a sharp decline in overall profit margin on ships. We dropped from over 13% profit to the 9% range (nearly 25%) and had to sell many more ships to have a satisfactory quarter. Also playing a factor were some rises in mineral prices rebounding from the record lows of last period. Zydrine went up a bit before dropping again so we were hit with that expense. Mexallon continues to increase in price and Tritanium has started climbing again. PERIOD 0011 DIVIDENDDespite the added expenses we did manage a net profit of 595,220,466 isk on sales of 6,243,424,232 isk. We are pleased to pay a 40% dividend this period of 238,088,187 isk or 1,190 isk per share. While down a bit from last period still very respectable given the fluctuations in the market. FREIGHTER BOND PAYMENTA total of 9,329,029 isk in interest (1.75% of balance which was 553,087,394 isk) and 258,520,180 isk toward principle on the bond leave us with a bond balance of 274,567,214 isk. We estimate being able to pay off the freighter next period and will have to make an additional interest payment to the bondholders to reach the guaranteed minimum of 10% return on the bonds. This means the total time to pay the bond will be only five periods when we budgeted for thirteen. TECH II BUSINESSWe've secured a new regular T2 customer for our ship components and this period did 576m+ in sales on T2 components. We've also started hauling in our secure Impel transport to Minmatar space and have sold T2 materials there. Overall we're very happy with the way T2 has rebounded for us but we're still a long way from our goal of 1b a period in T2 sales. OTHER DIVISIONSOur other "divisions" had decent periods. The trade division made 19m in profit (wasn't as busy and I was gone in RL for a few days). We've started doing POS and Mineral Resale business and turned a nice 50%+ profit on those items. We're hoping to double that volume by Period 0015 (April). Starting Period 0012 we're selling drones and probes on the market and should realize some profits there. We're currently researching what we can do to generate maximum profit margins. POSSIBLE PURCHASESAs you may've read O'Mara Shipyards is closing up shop. As a model we're designed after the loss of Moppeaux is great to the market (and to our board as he is a member). I do hope he will still be around and is just taking a break. As a result of this we understand his collection of BPOs will be liquidated. I have contacted him to inquire about what he has available and what he'd be looking for in payment. There are several BPOs he has that we would like to obtain. If we do they would be purchased by the corp much like our Drake and Myrmidon BPOs were. PERIOD 0012 PROJECTIONSWe're looking to reach 7b in sales and would like to return to a net profit of at least 700m isk so we can pay off the freighter. After that we have some ideas in the works and will present them for discussion. Sovereign thanks all our shareholders for their continued trust and support. Zolcan Chairman, President, CEO Sovereign Enterprises "Build it Right! |
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.03.01 04:58:00 - [ 7]
Edited by: Zolcan on 01/03/2007 04:59:52Here is our corporate financial "history" to date from Period 0001 to Period 0011: Gross Income - 29,033,624,678 isk Gross Profit - 3,903,314,586 isk Net Profit - 3,257,134,572 isk Public Dividend - 1,565,255,505 isk Share Purchase Price - 20,000 isk Earnings Per Share - 16,402 isk Dividend Per Share - 8,207 isk Zolcan  |
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.03.17 01:23:00 - [ 8]
SOVEREIGN ENTERPRISES PERIOD 0012 RESULTS03/01/2007 to 03/15/2007Period 0012 saw a slight decrease in sales due to RL factors but overall was another excellent period. We did over 6b isk in sales again and profited over half a billion isk. SOVEREIGN PERIOD 0012 BALANCE SHEETYou can view the Period 0012 Balance Sheet here in .pdf format: Sovereign Enterprises Balance Sheet - Period 0012Sales were nearly identical to last period which considering I was RL away a few days was very good. MINERAL PRICE UPDATEMineral prices still seem to be all over the place. Mexallon has started climbing again and seems to be in short supply. We're buying in bulk in some far away systems and hauling it back to our factory for use. Overall Zydrine has dropped some more and Megacyte has creeped back up over 4k isk again. PERIOD 0012 DIVIDENDWe turned a net profit of $451,617,528 isk of which $180,647,011 was paid out as a 40% dividend. The remainder was paid to the freighter bond and retained by the corporation. STATISTICAL GRAPHSome people have asked just how Sovereign is doing overall so I have prepared this graph showing our revenue, cost, profit and dividends as well as the corp value. Sovereign Statistics Graph - Period 0001 to Period 0012This graph shows statistics from our startup to the current period end. Seeing it in graph form really shows how we're doing at controlling mineral costs and maximizing profits. Some key dates on the graph include the $400m special dividend as well as the Freighter Bond period. You can see revenue doubled once we added the second freighter to the fleet. OTHER DIVISIONSWe have discontinued selling Drones after a couple disappointing periods. The profit margin is just far to little for the work involved and dealing with undercutters constantly isn't productive use of our time or minerals. FREIGHTER BOND UPDATEThis period we will pay a bond interest payment of $4,804,926 isk and a principle payment of $198,422,961 isk leaving a bond balance of $76,144,253 isk. This means next period we will pay off the freighter in full. We may have to make an additional interest payment to meet the 10% minimum guarantee on the bond but will calculate that at the end of Period 0013 at the end of March. CAPACITYIt's been very interesting building Sovereign into a decent production company. One thing I've noticed is there is a real "cap" to earnings based not on prices but on time and equipment. For example when we bought the freighter giving us two (one is privately owned) our sales doubled. After a couple periods working "max hours" (as I call my time to play Eve) I've concluded given two freighters and the hours I am available 6-7b is about the maximum sales I can see mostly based on my ability to fly minerals to my base and return ships. FUTURE BOND ISSUE IDEASGiven the "cap" mentioned above I am considering a vote for another freighter (to give us three). I do think we can hit $10b a period in sales with a third freighter. The other issue we run into is available cash to purchase minerals. Right now we never have more then $2b isk in the wallet which goes fast. If we do a future bond we'll probably do one for $3b isk with $900m being for another freighter and the balance as liquid cash for additional material purchases. We'll post on the forums when its time to discuss that. PERIOD 0013 OUTLOOKI'm away a few days toward the end of the month but overall I expect another $6b sales period. Thank you all for your support and confidence. Zolcan CEO/President |
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.04.04 02:19:00 - [ 9]
SOVEREIGN ENTERPRISES PERIOD 0013 RESULTS03/16/2007 to 03/31/2007Period 0013 went very well. As indicated in my earlier post the Sovereign office was closed for six days due to the staff visiting a funeral (RL funeral I had to go to). We still managed 4b in sales! SOVEREIGN PERIOD 0013 BALANCE SHEETYou can view the Period 0013 Balance Sheet here in .pdf format: Sovereign Enterprises Balance Sheet - Period 0013Sales were good considering we were closed six days. PERIOD 0013 DIVDIENDWe turned a net profit of $490,281,575 isk which was actually more then period 0012 despite doing 2b less in sales. We focused on more profitable ships and got lucky a few times with big sales at high prices. Overall an excellent return on the shortened period. MINERAL PRICE UPDATEMineral prices are still very unstable. Mexallon is over 30isk in large amounts and Zydrine is below 1600isk. Megacyte has sharply climbed the last week and is over 4300isk this week. Overall though prices to build seem to be down a bit which probably accounts for our increased net profit. FREIGHTER BOND UPDATEThis period we finally paid off the freighter!!! The final principal payment of $76,144,253 isk was made along with an interest payment of $1,332,524 isk. Because we had a 10% minimum guaranteed interest rate on the bonds we made an additional payment in interest of $52,575,669 isk which brought us to a total of $100,000,000 isk in interest (10%). FUTURE BOND ISSUESAs mentioned last period we are planning to issue a vote on new bonds in a few weeks. The new bond will be for $3,000,000,000 isk (3b) and will be used to purchase another freighter and provide an additional 2b isk in mineral funds. Currently we are limited by our liquid cash and how many minerals we can buy at a time before we need to sell more ships to get more isk for more minerals (round and round it goes). By increasing our supply of liquid cash by this amount we should be able to reach 8b in revenue per period fairly easily and may even be able to reach the 10b level (10b is my goal). A vote on the bond will be issued to shareholders in a few weeks. Terms for the bond would be similar to the freighter bond. For more information on this please see the Period 0012 report (just above) and the CAPACITY comments. PERIOD 0014 OUTLOOKNow back to regular operations we are shooting for the 6b isk total sales mark again. This seems to be about the maximum with our liquid cash, minerals and transportation capacity. With the bond fund paid off the retained earnings will be much higher next period. As our corporation still has a "paper value" of 4b isk total we may look later on at another special dividend similar to the one we held a few months ago. We'll discuss it when the time comes. Thank you to all our shareholders for your ongoing support. Zolcan President/CEO/Chairman Sovereign Enterprises |
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.05.01 03:07:00 - [ 10]
Edited by: Zolcan on 01/05/2007 03:21:25SOVEREIGN ENTEPRISES PERIOD 0014 RESULTS 04/01/2007 to 04/15/2007 - Adjusted report 4/28/2007Period 0014 went well although the discovery of a bookeeping error was a temporary hit to morale. Still we moved on with the dividend anyway (incorrect) to pay shareholders and posted about the error which will be corrected as of period 0015. SOVEREIGN PERIOD 0014 BALANCE SHEET - ADJUSTEDHere is the adjusted balance sheet with the corrections. Sovereign Enterprises Balance Sheet - Period 0014Note the dividend listed is much lower then what was actually paid out. MINERAL PRICESMineral prices continue to fluctuate wildly which makes estimating true profit more difficult. As explained in the financial adjustment thread we're using a new "real time" system now which should be more accurate. This is an ammended "short" report because we're filing the Period 0015 report tomorrow thus this is not current news. Zolcan President/CEO/Chairman Sovereign Enterprises "Build it Right! |
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.05.01 03:38:00 - [ 11]
SOVEREIGN ENTERPRISES PERIOD 0015 RESULTS 04/16/2007 to 04/30/2007Period 0015 went very well despite the discovery of a bookkeeping error. Overall we rebounded nicely and scored nearly 7b isk in gross receipts. Gross profits again exceeded 1/2b isk. SOVEREIGN PERIOD 0015 BALANCE SHEETYou can view the Period 0015 Balance Sheet here in .pdf format: Sovereign Enterprises Balance Sheet - Period 0015Overall a good period. PERIOD 0015 DIVIDENDWe turned a net profit of $423,879,394 isk and issued a dividend of 40% totaling $169,551,757 isk. A total of $254,327,636 isk was kept as retained earnings (60%). MINERAL PRICE UPDATEWell mineral prices are still all over the place however using our new system (outlined in the adjustment thread) we've managed to keep within 12m isk total on cost this period (versus 200-300m average before) and thus have a very accurate build cost versus sales cost this period. Zydrine continues to fall while Megacyte continues to climb while the other minerals like Mexallon seem to have stabilized. NEW BOND ISSUESovereign will be issuing a shareholder vote this period relating to a future bond issue. There is a bond issue thread where the proposal will appear first for general public review after which it will be voted on. While not finalized we are looking at a bond of 1.25b isk to purchase one extra blueprint for a heavily sold ship and additional minerals/materials for construction. NEW BASE OF OPERATIONSAfter getting tired of flying 12 jumps to Jita and 20 to Rens we have moved our base of operation to the Citadel region and are now literally a stones throw from Jita. At first I thought we'd need another Freighter being in Amarr but honestly now its a four minute trip and two freighters is plenty to handle capacity. Likewise we can keep the factories busier because we have quicker access to minerals. PERIOD 0016 OUTLOOKPeriod 0016 revenue will be down an estimated 40% due to the fact several of our BPO's are in the lab for Mineral Efficiency research. Due to the decreasing profit margins in ships in a competitive market we're bringing our Battlecruiser and Battleship BPO's from ME12 to ME16 over the next six days. That lost six days revenue from these BPOs will cause a loss in overall revenue. I'm guessing we'll hit gross sales of around 4b isk but I'm just guessing. We will continue to mass produce other ships for sale while the BC and BS BPOs are laid up in the lab. Thank you to all our shareholders for your continued support and best wishes to you all. Zolcan President/CEO/Chairman Sovereign Enterprises "Build it Right! |
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.05.17 01:48:00 - [ 12]
Edited by: Zolcan on 02/06/2007 02:36:42SOVEREIGN ENTERPRISES PERIOD 0016 RESULTS05/01/2007 to 05/15/2007Period 0016 went very well and saw increased profits on ships although overall sales were down as predicted. SOVEREIGN PERIOD 0016 BALANCE SHEETYou can view the Period 0016 Balance Sheet here in .pdf format. Sovereign Enterprises Balance Sheet - Period 0016PERIOD 0016 DIVIDENDThe period saw a dividend of 149,773,180 isk paid out on gross sales of 4,135,691,100 isk. Net profit was 374,432,950 isk and the dividend was at the normal 40%. Sales were down about 35% as predicted last period due to the BPOs for our BC and BS models being in labs for ME research. UPCOMING BOND ISSUEAs indicated in our other thread tonight a vote will be put to the Sovereign shareholders regarding a 2,000,000,000 isk bond issue. If approved over the five day vote a five day purchase period will immediately take place. See the other thread for details. BLUEPRINTS OUT OF THE LABWe have received our BC and BS BPOs from the lab after raising the ME level from 10 to 16 and they will resume production this period. FUTURE IDEASI've started a thread with some ideas we've got for the future relating to future bonds, future business expansion and future stock releases. Input is welcome from the general public in this thread. IDEAS THREAD. It's hoped we'll have some good input from the Market community. PERIOD 0017 OUTLOOKWe're projecting gross sales of 6,200,000,000 isk this period with the return our our BPOs and look forward to expanding our T2 parts business which increased this period. Zolcan Chairman, President, CEO Sovereign Enterprises "Build it Right!" |
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.06.02 02:36:00 - [ 13]
Edited by: Zolcan on 02/06/2007 02:37:43SOVEREIGN ENTERPRISES PERIOD 0017 RESULTS05/16/2007 to 05/31/2007Period 0017 saw sales of nearly seven billion isk and the successful completion of our second bond issue. SOVEREIGN PERIOD 0017 BALANCE SHEETYou can view the Period 0017 Balance Sheet here in .pdf format. Sovereign Enterprises Balance Sheet - Period 0017As you can see on the balance sheet profit margins were very low this period on ships (4.94%) but we're hopeful with a new contract for minerals and more focused buy orders we can bring that back up to the 6.00% and higher range. PERIOD 0017 DIVIDENDSovereign Enteprises reached earnings of 6,854,053,082 isk this period. The dividend issued was 96,833,105 isk (40%) with retained earnings of 145,249,657 isk (60%). SECOND BOND ISSUE A SUCCESSWe have now sold out and collected 2,000,000,000 isk for 2,000 bonds (shares) issued to bondholders. Payments on the bond will begin next period and the entire bond process is detailed in this thread including payment projections. With a possible return in excess of 20% these bonds were quickly sold out. The added cash has greatly enhanced our production capability. MINERAL PRICE UPDATEMineral prices are still fluctuating to some extent but overall it seems to have settled down a bit. We have established a long term tritanium contract with a supplier in Jita and now are purchasing a regular quantity in excess of 400m units every week at a price under market average. This should increase profit percentages on ships. We are attempting to negotiate some other longer term agreements for other minerals. The added cash from the bond issue greatly improves our market position and the ability to buy very large quantities of minerals. PERIOD 0018 OUTLOOKWith the added liquid funds for minerals and the addition of a new industrial builder (alt) we now have the capability to run 35 factory slots at once with 15 of them being T2 component capable. We are projecting sales in the next period in excess of 7.8b isk with our new found mineral wealth and hope to see 8-10b isk a period shortly after that. While mineral prices remain tight and profit margins are low on ships our volume sales and service approach should put is in good position for continued growth in the future. Thank you, Zolcan Chairman, President, CEO Sovereign Enterprises "Build it Right! |
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.06.02 03:16:00 - [ 14]
Edited by: Zolcan on 02/06/2007 03:19:38
SOVEREIGN ENTERPRISES HISTORICAL INFORMATION
I thought it would be interesting to post some cumulative information since the start of Sovereign to see how we're doing overall since our inception last year.
Periods: 17
Ships Sold: 9,242
Total Gross Sales: 63,367,350,074 isk
Total Gross Profit: 6,518,983,466 isk
Total Net Profit: 5,254,613,756 isk
Total Shares Sold: 200,000
Price per Share Sold: 20,000 isk
Total Raised All Shares: 4,000,000,000 isk
Current Corporation Value: 5,693,404,199 isk
Current Value Per Share of Stock: 28,467 isk
Stock Value Percentage Increase Per Share: 42.33%
Total Public Dividends: 2,558,206,597 isk
Total Earnings Per Share: 26,388 isk
Total Dividends Per Share: 13,173 isk
Profit Percentage Per Share: 65.85% return to date
Average Dividend Per Period: 823.31 isk
Average Percentage Return Per Period: 4.12% period return
Average Percentage Return Per Month: 8.24% monthly return
Bond Issues Completed: 1 Total Raised: 1,000,000,000 isk Total Paid Back: 1,100,000,000 isk Total Bond Interest: 100,000,000 isk Periods to Pay Back: 5 Bond Interest Rate: 10.00%
So to summarize we've returned over 65% of the initial investment of all shareholders and we're averaging over an 8% return per month while showing steady growth and stable management. It's kind of neat to look back at what's been done so far. Thanks to everyone who has invested it wouldn't have been possible to enjoy this ride without you.
Zolcan Chairman, President, CEO Sovereign Enterprises "Build it Right"
|
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.06.15 03:39:00 - [ 15]
Edited by: Zolcan on 15/06/2007 03:43:08SOVEREIGN ENTERPRISES PERIOD 0018 RESULTS 06/01/2007 to 06/15/2007** Please note this period ended a day early. I have a previous engagement this weekend and wanted to pay the dividend before I head out of town for a couple of days. I will add the 15th into period 0019. Period 0018 went very well with the addition of 2b isk in bond revenue. Sales topped 8b isk for the period and we set several records. SOVEREIGN PERIOD 0018 BALANCE SHEETYou can view the Period 0018 Balance Sheet here in .pdf format. Sovereign Enterprises Balance Sheet - Period 0018Overall an excellent period and a new sales record. PERIOD 0018 DIVIDEND & BOND PAYMENTPeriod 0018 marks the start of the repayment period on our second bond issue. Gross earnings totaled a record $8,802,903,384 isk and $629,622,096 isk in gross profit was returned. Net profit after taxes and expenses was $471,159,835 isk. A dividend of 40% in the amount of $188,463,934 isk was paid to our shareholders. After that 20% of profits were retained to the corporation for future growth and 2% interest was paid on the outstanding bond (2b bond = 40m interest). After that the balance of profit $148,463,934 was applied to the bond principle leaving a total of $1,851,536,066 in bond principle left. SHIP SALES AND PROFIT PERCENTAGE CLIMBThis period we sold a total of 884 ships and managed a 6.39% profit margin on all ships for the period. This is an increase of over a full percentage point as compared to last period (which was 4.94%). Likewise 884 ships is a dramatic increase brought about by our new found mineral wealth due to the bond issue. CORP VALUE INCREASESThe overall value of our corporation has increased to $5,948,404,418 isk as of the end of Period 0018. This is an increase of over 240m isk from last period and is probably due to dropping mineral prices and our new supplier for Tritanium and Megacyte (he prices below market). The total value of each share of Sovereign stock is as follows: Total Public Shares: 200,000 Purchase Value Each Share: 20,000 isk Total Raised: 4,000,000,000 isk Current Value of Corporation: 5,948,404,418 isk Current Value Each Share: 29,742 isk TEN THOUSAND SHIPS & NICE RETURNSWe have now sold 10126 ships which along with components we've sold have generated $63,376,152,977 isk in gross revenue. Net profit on these sales has equaled $5,725,773,591 isk and total dividends paid to shareholders have equaled $14,115 isk per share or 73% of original share purchase price (which was $20,000). With share value at $29,742 isk a nearly 50% increase it is clear we've built a strong solvant T1 shipbuilding company. PERIOD 0019 OUTLOOKWe will be a bit conservative here and project earnings in the 7-8.5b isk range. (I have a new job and will be offline a few days at the end of the month). We will be working on incresing T2 component sales which almost reached half a billion isk this period as this appears to be an area we can improve. Otherwise its business as usual and business is good. Thank you to all our shareholders and bondholders for your ongoing support. Zolcan Chairman/President/CEO Sovereign Enterprises "Build it Right! |
 Ricdic Caldari Caldari Provisions
|
Posted - 2007.06.15 04:25:00 - [ 16]
Great job mate. Glad I bought into your operation  |
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.07.01 22:02:00 - [ 17]
SOVEREIGN ENTERPRISES PERIOD 0019 RESULTS 06/16/2007-06/30/2007Sales dropped slightly in Period 0019 as the mineral fluctuations played havoc with profits and projections. SOVEREIGN PERIOD 0019 BALANCE SHEETYou can view the Period 0019 Balance Sheet here in .pdf format. Sovereign Enterprises Balance Sheet - Period 0019Sales were about the same but profits were way down. PERIOD 0019 DIVIDEND, BOND PAYMENT AND SALESOverall in Period 0019 we took in gross revenue of $8,731,593,506 isk which is only slightly less than last period. Still the mineral price fluctuations after the patch deployment including runups in Zydrine prices played havoc with our profit margins. Our shareholder dividend was $120,775,327 isk this period due to the reduced margins. We sold 711 ships total but managed only a 3.50% profit margin on them which was down almost 3% from last period. One highlight was the increased sales of T2 components and the 24.95% profit margin with these items. This period we have doubled our T2 component production in an experiment to see how it affects overall revenue and profit. Thus our final numbers next period are unpredictable. Tying up more isk in T2 component materials may cause a decline in overall sales yet we hope profits will remain the same. If it doesn't work we'll abandon it after Period 0020 and go back to the old way. We made our second bond payment totalling $32,401,881 isk in interest and $73,276,530 toward the principle. We have a remaining bond principle of $1,778,259,536 isk. NEW BLUEPRINTSThe corporation has purchased some new ship BPOs and they are in the lab for 28 days researching to ME16. These items have high profit margins and we are going to triple our capacity with them in Period 0022 when the BPs come out of the lab. We've found some ships are almost losing money at the moment due to undercutting so we've stopped producing them temporarily. NEW CORPORATE CHARTER VOTEAs indicated in THIS THREAD we are planning to revise the Sovereign Corporate Charter. After a period of several weeks in which no one commented about the revisions we are putting it to a vote today for a five day period. If adopted the charter will be revised. Be sure to vote YES as these are much needed revisions. PERIOD 0020 OUTLOOKWith the one period experiment we're trying increasing T2 component production we have no idea where our sales will be this period. We know these items are much more profitable then ships (margin wise) but are unsure of the volume we can sell. Thus for this period we are projecting gross sales of $6,000,000,000 isk (down quite a bit). This is conservative but will give us a buffer if something goes wrong. After this if the T2 experiment didn't work we'll go back to heavy ship production. We are optomistic though this will be profitable. Thank you to our shareholders and bondholders for your owngoing support. Zolcan Chairman/President/CEO Sovereign Enterprises "Build it Right!" |
 Calladen Nimitz Caldari Todaki Innovations
|
Posted - 2007.07.16 04:41:00 - [ 18]
Edited by: Calladen Nimitz on 16/07/2007 05:13:03SOVEREIGN ENTERPRISES PERIOD 0020 RESULTS 07/01/2007-07/15/2007Zolcan overindulged in celebration this evening over our record profits thus he asked me to deliver the period ending report in his absence. SOVEREIGN PERIOD 0020 BALANCE SHEETYou can view the Period 0020 Balance Sheet here in .pdf format. Sovereign Enterprises Balance Sheet - Period 0020Sales were 2.5b over projections and record profits were obtained. PERIOD 0020 DIVIDEND, BOND PAYMENT AND SALESWhere to begin? Period 0020 passed all expectations. We sought to double our T2 component production this period and we did bringing in almost 1.2b isk in revenue. Ship revenue of 7.68b isk brought us to $8,885,172,816 in total period revenue. Profits skyrocketed as the mineral market tanked. Last period we eeked out 3% returns but this week it was over 8% on ships and an incredible 40% on T2 components as the post-revelations patch adjustment occurred. Mineral prices are now slowly climbing again but not as high as they were. We sold 884 ships total this period and purchased a total of $8,703,713,870 in minerals and materials for the period. We paid a shareholder dividend of $385,162,949 isk (40%) followed by a bond interest payment of $31,119,542 isk (1.75%) and a bond principal payment of $305,898,039 isk. Our remaining bond balance is now $1,472,361,497. MINERAL PRICE ADJUSTMENTAs indicated above the mineral market took a temporary nosedive for a few weeks post-revelations which allowed us to capitalize on the cheap materials. We started producing some new ships as well like the Megathron (from BPC) and were able to turn nice profits from these new lines. NEW CORPORATE CHARTERAs indicated in this thread the revised corporate charter was approved by a 100% to 0% vote. The revised version is being cleaned up (old stuff out and new stuff in) and will be posted shortly here. PERIOD 0021 OUTLOOKWe're going to continue our current increased T2 component production scheme given the outrageous profits and increased sales. While the material and mineral price adjustments will not let us have another billion isk period like this it should still allow a healthy return on profit. We are projecting sales of 7.25b isk this upcoming period. This is slightly less than normal however the Sovereign staff will be gone four days for an industrialists conference in Jita and have decided to bring along the entire factory staff for this fun event. (In RL I'm going on a business trip). Still we may pass this as we did this period who knows. CELEBRATIONIn honor of our reaching a gross profit total of $1,123,576,996 isk for the period and total net profits of $962,907,373 isk we're hosting a celebratory luncheon for all shareholders in Amarr next weekend. All bondholders past and present are also invited to attend. Thank you everyone for your continued support and confidence. Calladen Nimitz Vice-President of Research Sovereign Enterprises "Build it Right" |
 Calladen Nimitz Caldari Todaki Innovations
|
Posted - 2007.07.16 05:08:00 - [ 19]
SOVEREIGN ENTERPRISES HISTORICAL INFORMATIONInformation is from inception (period 0001) to current (period 0020) Periods: 20Ships Sold: 11,721Total Gross Sales: 89,787,019,780 iskTotal Gross Profit: 8,731,289,559 iskTotal Net Profit: 6,990,619,282 iskTotal Shares Sold: 200,000Price per Share Sold: 20,000 iskTotal Raised All Shares: 4,000,000,000 iskCurrent Corporation Value: 6,598,738,969 iskCurrent Value Per Share of Stock: 32,994 iskStock Value Percentage Increase Per Share: 65.00% Total Public Dividends: 3,252,608,807 iskTotal Earnings Per Share: 35,069 iskTotal Dividends Per Share: 16,645 iskProfit Percentage Per Share: 82.85% return to dateAverage Dividend Per Period: 832.25 iskAverage Percentage Return Per Period: 4.16% period returnAverage Percentage Return Per Month: 8.32% monthly returnSo to summarize we've returned over 75% of the initial investment of all shareholders and we're averaging over an 8% return per month while showing steady growth and stable management. Not to shabby for a little T1 ship company. Calladen  |
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.08.01 02:12:00 - [ 20]
SOVEREIGN ENTERPRISES PERIOD 0021 RESULTS 07/16/2007 to 07/31/2007Overall it was another great period with sales in excess of nine billion isk for the first time ever!!! SOVEREIGN PERIOD 0021 BALANCE SHEETYou can view the Period 0021 Balance Sheet here in .pdf format. Sovereign Enterprises Balance Sheet - Period 0021Projected sales were 7.25b this period but we beat that by over 2b isk coming in at 9.28b. This is the first time we've crossed the 9b isk mark for a period. Gross profits were in excess of 1b isk for the second period in a row! PERIOD 0021 DIVIDEND, BOND PAYMENT AND SALESThis period we delivered a solid sales session delivering 1,163 new ships to customers. This is a sales record for us at Sovereign! Tech II component sales did very well for the second period in a row bringing in $830,055,361 isk in gross revenue and turning in a profit of 29.75% this period. Ship sales skyrocketed to the aforementioned record 1,163 sold bringing in $8,453,070,259 isk in gross revenue and returning profits of 9.50% on ships for the period. Overall sales were $9,283,125,620isk and net profit was $841,111,685isk after expenses. Our overall shareholder dividend this period was the usual 40% which equalled $336,444,674isk or $1,682isk per share which is a 7% return for the two week period! We paid interest on our bond of $25,766,326isk and a principal payment of $268,622,764isk. Our remaining bond balance is now $1,203,738,734 so it's nearly half paid off already! MINERAL PRICE UPDATEMineral prices stabilized a little and some rose cutting profits but overall it was a buyers market. We purchased a record $10,799,092,073 in minerals this period from markets in three regions. Nearly all have been converted to ships and we currently have a staggering 4b isk in ship inventory on the market and in the factories. This is far and away a record for us and should bring good sales numbers next period as well. Still the ship prices have held steady while minerals have dropped so hopefully that trend will continue. PERIOD 0022 OUTLOOKWe're projecting sales of 8.5b isk next period but will probably top the 9b mark again realistically. As long as we can keep turning in 6%+ profit margins on ships it's a good time at the Sovereign factory. TO OUR SHAREHOLDERS AND BONDHOLDERSThank you for all your support and trust. We're having a blast here at Sovereign. See you in two weeks. Zolcan Chairman/President/CEO Sovereign Enterprises "Build it Right! |
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.08.01 02:19:00 - [ 21]
Edited by: Zolcan on 16/08/2007 02:51:04
SOVEREIGN ENTERPRISES PERIOD 0022 RESULTS 08/01/2007 to 08/15/2007
Overall it was an excellent period and sales increased slightly over last period.
SOVERIEGN PERIOD 0022 BALANCE SHEET
You can view the Period 0022 Balance Sheet here in .pdf format.
(Will be posted shortly)
Projected sales were 8.5b but we anticipated crossing 9b again and we did.
PERIOD 0022 DIVIDEND, BOND PAYMENT AND SALES
This period we recorded record gross revenue of $9,364,081,513 isk with net profit after taxes and expenses of $461,591,887 isk. Our shareholder dividend of 40% equalled $184,636,755 isk and we made payments on the bond in the amounts of $21,065,428 isk in interest and $140,491,733 isk in principal leaving our over all bond balance at $1,063,247,001 isk. We are several weeks ahead of schedule on the bond repayment.
We sold a total of 785 ships this period and returned 5.56% profits on those ships. T2 sales accounted for $605m of our gross sales and returned profit margins of 23.65% this period.
MINERAL PRICE UPDATE
Mineral prices were fairly stable early in the period however later in the period some went up significantly especially Mexallon. We're hoping to see stabilization shortly in those prices. We purchased $9.5b isk in minerals this period.
PERIOD OO23 OUTLOOK
We're projecting sales of 7.85b isk this period as the Sovereign staff is attending a business conference and the factory will be closed a few days (RL it's my 43rd birthday and I'm taking a trip). We're hoping to return to 6%+ profit margin on ships this upcoming period.
NOTE ON DIVIDEND AND BOND PAYMENTS
Dividend and bond payments will be made this Friday (08/17/2007) as all of our assets save about 40m isk are in ships and minerals at the moment. We have over 3b isk in ships on the market and more in the factories so assuming they sell in the next few days we'll have no issue with the dividend payment. If we don't have it by then I'll take care of it personally and just call it a 0% interest temporary loan but ships have been selling very well and we don't anticipate it taking long.
Thank you for all your support and confidence. See you next period!
Zolcan Chairman/President/CEO Sovereign Enterprises "Build it Right!
|
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.08.16 03:05:00 - [ 22]
Edited by: Zolcan on 16/08/2007 03:05:26
Double Post |
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.08.16 03:05:00 - [ 23]
Our dividend this period per share was $923 isk which when added to the previous cumulative total of $18,327 isk puts us at $19,250 total interest. Our shares were originally sold for $20,000 isk each so next period should be the "break even" point for our shareholders after that it's all profit. Likewise our corp value this period is $7,118,787,045 isk which puts our per share value at $35,594 per share which is on top of the profit earned so far. Zolcan  |
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.09.02 05:10:00 - [ 24]
SOVEREIGN ENTERPRISES PERIOD 0023 RESULTS 08/16/2007 to 08/31/2007Overall sales were down as RL kicked in pretty heavy. We still did over 5b in sales though and turned a nice profit. PERIOD 0023 DIVIDEND, BOND PAYMENT AND SALESShip Sales - $5,336,186,578 T2 Part Sales - $1,210,395,000 Total Gross Sales - $6,546,581,578 Total Materials Cost - $5,957,077,078 Gross Profit - $589,504,500 Broker Fees & Taxes (1.8%) - $117,838,468 Net Profit - $471,666,032 Total Public Dividend (40%) - $188,666,413 Bond Interest Payment - $18,606,823 Bond Principal Payment - $146,476,289 Bond Balance Remaining - $916,770,713 Profit Margin on Ships - 6.07% Profit Margin on T2 Parts - 21.95% Overall a decent period considering the slowdown in my activity. CORP IS CLOSINGI have posted already in another thread that this period 0024 will be our last. Sovereign Enterprises will be closing operations on 09/15/2007 at 2359evetime. At that time we will follow final payment procedures per our charter and as described in the other thread. Sovereign Enterprises Closing - Announcement ThreadWe have enjoyed being a public corporation and being a part of the market community. PERIOD 0024 OUTLOOKWe should have a similar period to this one next period. As mentioned above we will close after that and in a couple of months I'll return with a new IPO for people to invest in. I'm committed to being small (under 5b total) and I'm committed to keeping it simple. This IPO has been a great learning experience for me and gave me a new lease on Eve when I was thinking of leaving due to boredom. I'm going to look forward to returning with something new in a few months. See you in two weeks for our final statement and payout. Zolcan  |
 Zolcan Amarr Praetoria Shipyards
|
Posted - 2007.09.02 05:13:00 - [ 25]
Just a quick FYI the reason the last two periods I haven't had balance sheets available is my new computer has Vista and my pdf creator program crashes when I try to save/print the excel file to pdf. Thus no balance sheets for view the last couple of periods. Zolcan  |
|